Financials in USD. Standardized financial statements.
A compact view of how Thryv Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $785.01M | $824.16M | $916.96M | $1.20B | $1.11B | $1.11B | $1.42B | $1.79B | $1.32B | $942.97M |
| Revenue Growth? | -4.7% | -10.1% | -23.7% | +8.0% | +0.4% | -21.9% | -20.7% | +36.0% | +39.8% | 0.0% |
| Cost of Revenue? | $276.85M | $286.92M | $338.71M | $422.01M | $408.04M | $439.74M | $581.29M | $640.82M | $553.29M | $401.33M |
| Gross Profit? | $508.17M | $537.24M | $578.25M | $780.38M | $705.34M | $669.69M | $840.08M | $1.15B | $764.87M | $541.63M |
| Gross Margin? | +64.7% | +65.2% | +63.1% | +64.9% | +63.4% | +60.4% | +59.1% | +64.3% | +58.0% | +57.4% |
| Operating Expenses? | $423.28M | $570.54M | $778.26M | $681.06M | $515.33M | $517.68M | $634.03M | $990.09M | $895.87M | $449.56M |
| Operating Income? | $84.89M | -$33.30M | -$200.02M | $99.32M | $190.01M | $152.01M | $206.05M | $162.04M | -$131.00M | -$113.85M |
| EBITDA? | $124.35M | $33.56M | -$135.56M | $247.77M | $306.16M | $256.30M | $379.21M | $410.43M | $130.38M | $156.25M |
| Income Before Tax | $17.04M | -$66.00M | -$260.54M | $98.97M | $134.31M | $41.24M | $53.57M | $60.97M | -$238.87M | $828.86M |
| Income Tax Expense | $16.74M | $8.22M | -$1.25M | $44.63M | $32.74M | -$107.98M | $18.06M | $9.92M | -$67.54M | $154.78M |
| Net Income? | $307,000 | -$74.22M | -$259.30M | $54.35M | $101.58M | $149.22M | $35.50M | $51.05M | -$171.32M | -$622.51M |
| EPS? | $0.01 | $-2.00 | $-7.47 | $1.58 | $3.02 | $4.73 | $1.08 | $0.89 | $-3.04 | $-11.21 |
| Diluted EPS? | $0.01 | $-2.00 | $-7.47 | $1.49 | $2.78 | $4.42 | $1.04 | $0.86 | $-3.04 | $-11.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality