Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£6.33M | £94.52M | -£2.33M | -£300.67M | £224.47M | £10.24M | £92.07M | -£9.73M | £101.89M | £20.76M |
| Revenue Growth? | -106.7% | +4151.5% | +99.2% | -233.9% | +2091.2% | -88.9% | +1046.5% | -109.5% | +390.9% | 0.0% |
| Cost of Revenue? | £1.71M | £3.92M | £9.18M | £5.12M | £11.46M | £7.95M | £6.64M | £5.01M | £7.41M | £3.35M |
| Gross Profit? | -£8.04M | £87.29M | -£11.51M | -£305.79M | £213.01M | £2.29M | £85.42M | -£14.74M | £94.48M | £17.41M |
| Gross Margin? | +126.9% | +92.4% | +493.5% | +101.7% | +94.9% | +22.4% | +92.8% | +151.5% | +92.7% | +83.9% |
| Operating Expenses? | £898,000 | £943,000 | £812,000 | £863,000 | £1.10M | £7.16M | £652,000 | £559,000 | £541,000 | £537,000 |
| Operating Income? | -£8.94M | £86.35M | -£15.55M | -£294.76M | £223.36M | £50.84M | £91.42M | -£10.28M | £101.35M | £20.22M |
| EBITDA? | -£8.90M | £86.48M | -£3.11M | -£295.22M | £223.36M | £51.08M | £0 | £0 | £0 | £0 |
| Income Before Tax | -£8.97M | £86.35M | -£15.76M | -£295.89M | £223.36M | £50.84M | £91.42M | -£10.29M | £101.35M | £20.22M |
| Income Tax Expense | £74,000 | £27,000 | -£6,000 | -£1,000 | £29,000 | £43,000 | £22,000 | £12,000 | £18,000 | £7,000 |
| Net Income? | -£9.04M | £86.32M | -£15.75M | -£295.89M | £223.33M | £50.80M | £91.39M | -£10.30M | £101.33M | £20.21M |
| EPS? | £-0.11 | £0.94 | £-0.16 | £-3.14 | £2.37 | £0.62 | £1.25 | £-0.14 | £1.39 | £0.28 |
| Diluted EPS? | £-0.11 | £0.94 | £-0.16 | £-3.14 | £2.37 | £0.62 | £1.25 | £-0.14 | £1.39 | £0.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality