Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £26,000 | £39,000 | £30,000 | £15,000 | £38,000 | £37,000 | £8,000 | £9,000 | £4,000 | £13,000 |
| Gross Profit? | -£26,000 | -£39,000 | -£30,000 | -£15,000 | -£38,000 | -£37,000 | -£8,000 | -£9,000 | -£4,000 | -£13,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £923,000 | £622,000 | £681,000 | £1.03M | £898,000 | £859,000 | £735,000 | £1.26M | £842,000 | £667,000 |
| Operating Income? | -£949,000 | -£661,000 | -£711,000 | -£1.05M | -£936,000 | -£912,000 | -£764,000 | -£1.27M | -£1.26M | -£1.70M |
| EBITDA? | -£7.35M | -£2.51M | -£460,000 | -£1.24M | -£2.09M | -£881,000 | -£727,000 | -£1.24M | -£1.25M | -£1.69M |
| Income Before Tax | -£7.44M | -£2.55M | -£520,000 | -£1.25M | -£2.10M | -£922,000 | -£735,000 | -£1.25M | -£1.25M | -£1.75M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £29,000 | £0 | £8,000 | £0 |
| Net Income? | -£7.44M | -£2.47M | -£520,000 | -£1.53M | -£2.10M | -£1.02M | -£764,000 | -£1.25M | -£1.25M | -£1.75M |
| EPS? | £-0.01 | £-0.01 | £-0.00 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.00 | £-0.00 | £-0.01 |
| Diluted EPS? | £-0.01 | £-0.01 | £-0.00 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.00 | £-0.00 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality