Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,393 | $12,334 | $16,370 | $20,114 | $25,558 | $25,434 | $10,491 | $0 | $0 | $0 |
| Gross Profit? | -$1,393 | -$12,334 | -$16,370 | -$20,114 | -$25,558 | -$25,434 | -$10,491 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $493,912 | $1.75M | $939,977 | $1.32M | $24.26M | $769,918 | $429,018 | $92,848 | $273,276 | $552,830 |
| Operating Income? | -$493,912 | -$1.75M | -$939,977 | -$1.32M | -$26.69M | -$5.99M | -$429,018 | -$92,848 | -$273,276 | -$552,830 |
| EBITDA? | -$492,519 | -$1.73M | -$923,607 | -$1.37M | -$24.23M | -$6.01M | -$210,289 | -$263,314 | -$273,276 | -$554,913 |
| Income Before Tax | -$387,036 | -$1.52M | -$1.89M | -$1.93M | -$23.31M | -$6.14M | -$15.60M | -$91,998 | -$284,299 | -$576,046 |
| Income Tax Expense | $0 | $0 | $0 | $487,700 | $303,586 | $0 | $15.17M | -$12,133 | $0 | $0 |
| Net Income? | -$387,036 | -$1.52M | -$1.89M | -$1.93M | -$23.61M | -$6.14M | -$15.60M | -$91,998 | -$284,299 | -$576,046 |
| EPS? | $-0.01 | $-0.05 | $-0.08 | $-0.15 | $-1.77 | $-0.51 | $-2.37 | $-0.16 | $-0.52 | $-1.06 |
| Diluted EPS? | $-0.01 | $-0.05 | $-0.08 | $-0.15 | $-1.77 | $-0.51 | $-2.37 | $-0.16 | $-0.52 | $-1.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality