Financials in USD. Standardized financial statements.
A compact view of how Thunderbird Entertainment Group Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $185.68M | $165.32M | $166.73M | $149.00M | $111.52M | $81.29M | $57.67M | $142.40M | $95.11M | $0 |
| Revenue Growth? | +12.3% | -0.8% | +11.9% | +33.6% | +37.2% | +41.0% | -59.5% | +49.7% | 0.0% | 0.0% |
| Cost of Revenue? | $145.88M | $127.80M | $129.79M | $109.73M | $76.63M | $51.42M | $33.07M | $115.13M | $77.09M | $0 |
| Gross Profit? | $39.80M | $37.53M | $36.94M | $39.26M | $34.88M | $29.87M | $24.60M | $27.27M | $18.02M | $0 |
| Gross Margin? | +21.4% | +22.7% | +22.2% | +26.4% | +31.3% | +36.7% | +42.7% | +19.1% | +18.9% | 0.0% |
| Operating Expenses? | $23.97M | $32.24M | $41.95M | $35.67M | $25.57M | $22.98M | $19.09M | $149,002 | $255,821 | $144,483 |
| Operating Income? | $15.83M | $5.29M | -$5.01M | $17.89M | $9.51M | $6.89M | $5.52M | -$149,002 | -$275,000 | -$148,669 |
| EBITDA? | $28.10M | $35.51M | $35.97M | $35.45M | $37.39M | $31.26M | $13.63M | -$149,002 | $11.54M | -$144,483 |
| Income Before Tax | $8.94M | $3.74M | -$6.80M | $5.88M | $8.22M | $5.71M | $149,000 | $4.84M | -$269,889 | -$148,669 |
| Income Tax Expense | $2.62M | $1.36M | -$1.79M | $2.28M | $2.53M | $1.58M | $1.77M | $1.48M | $132,000 | $0 |
| Net Income? | $6.32M | $2.38M | -$5.01M | $3.60M | $5.74M | $3.04M | -$2.46M | -$108,472 | -$269,889 | -$148,669 |
| EPS? | $0.13 | $0.05 | $-0.10 | $0.07 | $0.12 | $0.07 | $-0.09 | $-0.04 | $-0.11 | $-0.10 |
| Diluted EPS? | $0.12 | $0.05 | $-0.10 | $0.07 | $0.12 | $0.06 | $-0.09 | $-0.04 | $-0.10 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality