Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $17.35M | $19.90M | $14.80M | $4.72M | $6,566 |
| Revenue Growth? | 0.0% | -100.0% | -12.8% | +34.4% | +213.3% | +71826.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $17.13M | $16.52M | $14.42M | $4.84M | $6,559.434 |
| Gross Profit? | $0 | $0 | $226,992 | $3.37M | $378,540 | -$118,216 | $6.566 |
| Gross Margin? | 0.0% | 0.0% | +1.3% | +17.0% | +2.6% | -2.5% | +0.1% |
| Operating Expenses? | $114,300 | $1.20M | $3.76M | $4.96M | $4.00M | $1.10M | $347,384 |
| Operating Income? | -$114,300 | -$1.20M | -$445,364 | -$1.58M | -$3.62M | -$1.22M | -$342,170 |
| EBITDA? | -$114,300 | $7.66M | -$1.26M | -$3.22M | -$3.23M | -$1.18M | -$154,612 |
| Income Before Tax | -$396,871 | $7.25M | -$578,843 | -$8.87M | -$7.40M | -$1.88M | -$320,478 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$396,871 | $6.26M | -$2.64M | -$8.87M | -$7.40M | -$1.88M | -$320,478 |
| EPS? | $0.00 | $0.04 | $-0.11 | $-0.41 | $-0.68 | $-0.21 | $-0.04 |
| Diluted EPS? | $0.00 | $0.04 | $-0.11 | $-0.41 | $-0.68 | $-0.21 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality