Financials in USD. Standardized financial statements.
A compact view of how Thoresen Thai Agencies Public Company Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $29.88B | $32.21B | $23.98B | $29.32B | $22.13B | $12.83B | $15.43B | $13.95B | $13.39B | $13.66B |
| Revenue Growth? | -7.2% | +34.3% | -18.2% | +32.5% | +72.5% | -16.8% | +10.6% | +4.1% | -2.0% | 0.0% |
| Cost of Revenue? | $26.32B | $27.30B | $19.66B | $21.89B | $16.17B | $11.14B | $13.31B | $11.89B | $10.95B | $11.85B |
| Gross Profit? | $3.56B | $4.91B | $4.31B | $7.43B | $5.96B | $1.69B | $2.12B | $2.05B | $2.44B | $1.81B |
| Gross Margin? | +11.9% | +15.2% | +18.0% | +25.4% | +26.9% | +13.2% | +13.7% | +14.7% | +18.2% | +13.2% |
| Operating Expenses? | $4.42B | $2.59B | $2.44B | $3.81B | $1.81B | $2.47B | $1.49B | $2.05B | $1.59B | $1.96B |
| Operating Income? | -$857.78M | $2.31B | $1.87B | $3.63B | $4.15B | -$780.57M | $633.39M | $5.25M | $854.52M | -$149.09M |
| EBITDA? | $1.42B | $4.93B | $4.24B | $5.64B | $5.76B | -$1.44B | $2.29B | $1.79B | $2.57B | $1.86B |
| Income Before Tax | $1.62B | $1.71B | $1.35B | $3.28B | $3.81B | -$3.33B | $363.44M | -$52.33M | $790.09M | -$126.74M |
| Income Tax Expense | $63.73M | $152.84M | $18.53M | $21.91M | $126.26M | $41.36M | $145.26M | $133.28M | $98.05M | -$29.83M |
| Net Income? | $1.51B | $1.32B | $1.22B | $3.27B | $3.86B | -$1.94B | $562.59M | $210.02M | $588.36M | -$418.29M |
| EPS? | $0.83 | $0.73 | $0.67 | $0.05 | $0.06 | $-0.04 | $0.01 | $0.12 | $0.32 | $-0.23 |
| Diluted EPS? | $0.83 | $0.73 | $0.67 | $0.05 | $0.06 | $-0.04 | $0.01 | $0.12 | $0.32 | $-0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality