Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $44,166 | $43,900 | $70,515 | $102,265 | $34,393 | $908 | $468 | $103,411 | $121,803 | $0 |
| Gross Profit? | -$44,166 | -$43,900 | -$70,515 | -$102,265 | -$34,393 | -$908 | -$468 | -$103,411 | -$121,803 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.91M | $10.11M | $5.08M | $14.35M | $12.69M | $1.67M | $508,723 | $1.04M | $784,491 | $334,228 |
| Operating Income? | -$3.95M | -$10.16M | -$5.08M | -$14.45M | -$12.72M | -$1.55M | -$483,751 | -$1.04M | -$784,491 | -$334,228 |
| EBITDA? | -$3.91M | -$10,017 | -$7.78M | -$14.30M | -$12.51M | -$1.67M | -$502,651 | -$1.01M | -$9,468 | -$12.87M |
| Income Before Tax | -$5.24M | -$8.47M | -$7.37M | -$13.04M | -$11.71M | -$1.61M | -$502,796 | -$1.20M | -$1.30M | -$12.87M |
| Income Tax Expense | $0 | $0 | $0 | $12,439 | $1.42M | $573 | $0 | $158,591 | $513,396 | $12.53M |
| Net Income? | -$5.24M | -$8,472.2 | -$7.37M | -$13.05M | -$13.12M | -$1.61M | -$502,796 | -$1.36M | -$1.82M | -$25.40M |
| EPS? | $-0.96 | $-1.16 | $-2.88 | $-0.84 | $-1.02 | $-4.11 | $-0.11 | $-0.81 | $-1.17 | $-22.44 |
| Diluted EPS? | $-0.96 | $-1.16 | $-2.88 | $-0.84 | $-1.02 | $-4.11 | $-0.11 | $-0.81 | $-1.17 | $-22.44 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality