Financials in CAD. Standardized financial statements.
A compact view of how 1933 Industries Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $17.45M | $19.35M | $18.27M | $12.54M | $11.98M | $11.96M | $18.06M | $12.65M | $1.03M | $0 |
| Revenue Growth? | -9.8% | +5.9% | +45.7% | +4.7% | +0.1% | -33.8% | +42.8% | +1127.8% | 0.0% | 0.0% |
| Cost of Revenue? | $12.28M | $16.41M | $22.50M | $9.85M | $7.16M | $9.68M | $12.76M | $6.20M | $799,583 | $0 |
| Gross Profit? | $5.16M | $2.94M | -$4.22M | $2.69M | $4.82M | $2.28M | $5.30M | $6.45M | $230,714 | $0 |
| Gross Margin? | +29.6% | +15.2% | -23.1% | +21.5% | +40.3% | +19.1% | +29.3% | +51.0% | +22.4% | 0.0% |
| Operating Expenses? | $4.48M | $2.94M | $5.13M | $7.71M | $8.44M | $18.92M | $15.27M | $9.12M | $2.60M | $3.67M |
| Operating Income? | $684,486 | $0 | -$9.64M | -$4.81M | -$3.32M | -$16.63M | -$9.97M | -$3.24M | -$2.55M | -$3.67M |
| EBITDA? | $1.01M | $313,671 | -$10.03M | -$13.83M | -$2.71M | -$14.26M | -$16.21M | -$2.87M | -$2.53M | -$1.97M |
| Income Before Tax | $33,548 | -$2.25M | -$13.44M | -$17.52M | -$5.81M | -$20.15M | -$19.65M | -$4.31M | -$2.55M | -$3.67M |
| Income Tax Expense | $104,917 | -$1.63M | $515,534 | $549,000 | $482,000 | -$128,050 | -$1.11M | $1.18M | $67,081 | $0 |
| Net Income? | -$217,042 | -$1.14M | -$13.36M | -$18.07M | -$6.29M | -$20.02M | -$18.54M | -$5.84M | -$2.73M | -$3.67M |
| EPS? | $-0.00 | $-0.00 | $-0.03 | $-0.04 | $-0.02 | $-0.07 | $-0.07 | $-0.03 | $-0.06 | $-0.21 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.03 | $-0.04 | $-0.02 | $-0.07 | $-0.07 | $-0.03 | $-0.06 | $-0.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality