Financials in GBp. Standardized financial statements.
A compact view of how FW Thorpe Plc turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £175.22M | £175.80M | £176.75M | £143.72M | £117.88M | £113.34M | £110.64M | £109.61M | £105.45M | £88.95M |
| Revenue Growth? | -0.3% | -0.5% | +23.0% | +21.9% | +4.0% | +2.4% | +0.9% | +4.0% | +18.6% | 0.0% |
| Cost of Revenue? | £95.47M | £90.36M | £103.34M | £83.65M | £64.81M | £65.93M | £60.26M | £58.30M | £59.02M | £50.00M |
| Gross Profit? | £79.75M | £85.44M | £73.40M | £60.06M | £53.06M | £47.41M | £50.38M | £51.31M | £46.42M | £38.95M |
| Gross Margin? | +45.5% | +48.6% | +41.5% | +41.8% | +45.0% | +41.8% | +45.5% | +46.8% | +44.0% | +43.8% |
| Operating Expenses? | £52.08M | £54.81M | £50.03M | £38.56M | £34.60M | £31.93M | £31.45M | £32.34M | £28.55M | £23.25M |
| Operating Income? | £31.59M | £30.63M | £27.83M | £24.71M | £20.79M | £15.49M | £17.65M | £19.47M | £18.68M | £16.20M |
| EBITDA? | £42.73M | £37.86M | £36.54M | £31.09M | £25.82M | £22.13M | £20.78M | £22.12M | £20.71M | £18.03M |
| Income Before Tax | £31.62M | £29.87M | £26.93M | £24.10M | £20.14M | £15.94M | £19.57M | £19.57M | £18.35M | £16.27M |
| Income Tax Expense | £6.21M | £5.56M | £5.00M | £4.03M | £4.33M | £2.63M | £3.43M | £3.46M | £3.85M | £3.27M |
| Net Income? | £25.41M | £24.31M | £21.93M | £20.07M | £15.81M | £13.31M | £16.14M | £16.11M | £14.50M | £13.00M |
| EPS? | £0.22 | £0.21 | £0.19 | £0.17 | £0.14 | £0.11 | £0.14 | £0.14 | £0.13 | £0.11 |
| Diluted EPS? | £0.22 | £0.21 | £0.19 | £0.17 | £0.14 | £0.11 | £0.14 | £0.14 | £0.12 | £0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality