Financials in USD. Standardized financial statements.
A compact view of how Teton Advisors, LLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.58M | $10.33M | $10.94M | $13.53M | $16.43M | $13.81M | $20.88M | $28.25M | $28.80M | $13.43M |
| Revenue Growth? | -75.0% | -5.6% | -19.1% | -17.7% | +19.0% | -33.9% | -26.1% | -1.9% | +114.4% | 0.0% |
| Cost of Revenue? | $1.20M | $2.84M | $4.78M | $4.59M | $5.01M | $6.44M | $8.61M | $10.51M | $8.78M | $3.22M |
| Gross Profit? | $1.38M | $7.49M | $6.16M | $8.94M | $11.42M | $7.37M | $12.27M | $17.74M | $20.03M | $10.21M |
| Gross Margin? | +53.5% | +72.5% | +56.3% | +66.1% | +69.5% | +53.4% | +58.8% | +62.8% | +69.5% | +76.0% |
| Operating Expenses? | $2.44M | $6.46M | $5.75M | $6.62M | $8.35M | $11.09M | $15.04M | $10.15M | $7.46M | $3.89M |
| Operating Income? | -$1.06M | $1.03M | $410,694 | $2.32M | $3.07M | $1.14M | $4.64M | $871,463 | $706,036 | $7,506 |
| EBITDA? | $42,474 | $1.48M | $747,421 | $2.66M | $3.43M | $1.93M | $5.49M | $9.05M | $9.95M | $4.16M |
| Income Before Tax | $42,474 | $2.19M | $1.45M | $2.16M | $3.07M | -$4.41M | -$4.00M | $9.05M | $9.95M | $4.16M |
| Income Tax Expense | -$44,346 | $629,727 | $249,080 | $563,493 | $729,180 | -$854,557 | -$1.40M | $8.18M | $9.24M | $4.15M |
| Net Income? | -$2.20M | $1.56M | $1.21M | $1.60M | $2.34M | -$3.55M | -$2.60M | $4.84M | $8.18M | $4.15M |
| EPS? | $-1.37 | $0.97 | $0.75 | $1.18 | $1.86 | $-2.82 | $-2.06 | $3.81 | $6.48 | $3.79 |
| Diluted EPS? | $-1.37 | $0.96 | $0.75 | $1.18 | $1.85 | $-2.82 | $-2.06 | $3.82 | $6.46 | $3.77 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality