Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $47,410 | $7.897 | $0 | $0 | $0 | $0 | $0 | $3,000 | $0 | $0 |
| Gross Profit? | -$47,410 | -$7.897 | $0 | $0 | $0 | $0 | $0 | -$3,000 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.96M | $103,700 | $45,879 | $36,406 | $70,631 | $127,364 | $111,481 | $112,339 | $137,908 | $244,141 |
| Operating Income? | -$4.01M | -$79,026 | -$45,879 | -$36,406 | -$70,631 | -$322,386 | -$401,406 | -$244,997 | -$554,877 | -$296,641 |
| EBITDA? | -$4.01M | -$28,526 | -$28,705 | $0 | $0 | $0 | $0 | $0 | $405,769 | -$244,141 |
| Income Before Tax | -$6.51M | -$153,050 | -$136,359 | -$49,776 | $1.66M | -$317,276 | -$401,370 | -$122,228 | -$566,646 | -$1.03M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$5,085 | $6,890 | $158,634 | -$136,608 | $0 |
| Net Income? | -$6.51M | -$153,050 | -$136,359 | -$49,776 | $1.66M | -$317,276 | -$401,370 | -$122,228 | -$566,646 | -$1.03M |
| EPS? | $-0.08 | $-0.00 | $-0.00 | $-0.00 | $0.03 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.04 |
| Diluted EPS? | $-0.08 | $-0.00 | $-0.00 | $-0.00 | $0.03 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality