Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12,440 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $551 | $192 | $141 | $281 | $0 | $296 | $571 | $555 | $0 | $0 |
| Gross Profit? | -$551 | -$192 | -$141 | -$281 | $0 | -$296 | -$571 | $11,885 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +95.5% | 0.0% | 0.0% |
| Operating Expenses? | $586,198 | $384,755 | $284,056 | $690,277 | $787,285 | $404,181 | $376,566 | $418,190 | $504,163 | -$38,520 |
| Operating Income? | -$586,198 | -$384,755 | -$284,056 | -$690,277 | -$787,280 | -$404,480 | -$377,140 | -$406,300 | -$504,163 | $38,520 |
| EBITDA? | -$585,647 | -$384,563 | -$283,915 | -$689,996 | -$786,989 | -$404,181 | -$376,566 | -$405,750 | -$503,390 | $38,520 |
| Income Before Tax | -$2.16M | -$1.96M | -$1.86M | -$2.21M | -$1.77M | -$716,475 | -$691,381 | -$716,660 | -$827,041 | -$281,831 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$0.296 | -$5 | $0 | $5 | $0 | $0 |
| Net Income? | -$2.16M | -$3.53M | -$3.43M | -$3.72M | -$1.77M | -$716,475 | -$691,381 | -$716,660 | -$827,041 | -$281,831 |
| EPS? | $-0.03 | $-0.06 | $-0.06 | $-0.06 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.03 | $-0.06 | $-0.06 | $-0.06 | $-0.03 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality