Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $1.21M | $850,000 | $380,000 | $45,000 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$1.21M | -$850,000 | -$380,000 | -$45,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $84.04M | $58.02M | $44.65M | $32.83M | $15.61M | $119.02M | $74.96M | $45.86M | $18.34M | $4.63M |
| Operating Income? | -$84.04M | -$58.02M | -$44.65M | -$32.83M | -$15.61M | -$120.23M | -$75.81M | -$46.24M | -$18.39M | -$4.63M |
| EBITDA? | -$71.48M | -$56.23M | -$41.19M | -$31.03M | -$8.12M | -$118.50M | -$72.11M | -$45.98M | -$18.60M | -$4.66M |
| Income Before Tax | -$72.92M | -$57.98M | -$42.82M | -$32.18M | -$8.93M | -$119.71M | -$72.97M | -$46.36M | -$18.65M | -$4.66M |
| Income Tax Expense | $1.23M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$74.15M | -$57.98M | -$42.82M | -$32.18M | -$8.93M | -$119.71M | -$72.97M | -$46.36M | -$18.65M | -$4.66M |
| EPS? | $-4.05 | $-3.93 | $-11.59 | $-29.05 | $-33.36 | $-39.68 | $-31.92 | $-23.41 | $-9.35 | $-2.34 |
| Diluted EPS? | $-4.05 | $-3.93 | $-11.53 | $-29.05 | $-33.36 | $-39.68 | $-31.92 | $-23.41 | $-9.35 | $-2.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality