Financials in USD. Standardized financial statements.
A compact view of how Teads Holding Co. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $1.30B | $889.88M | $935.82M | $992.08M | $1.02B | $767.14M |
| Revenue Growth? | +46.1% | -4.9% | -5.7% | -2.3% | +32.4% | 0.0% |
| Cost of Revenue? | $871.41M | $697.77M | $751.02M | $799.43M | $775.37M | $602.08M |
| Gross Profit? | $429.05M | $192.10M | $184.80M | $192.65M | $240.26M | $165.06M |
| Gross Margin? | +33.0% | +21.6% | +19.7% | +19.4% | +23.7% | +21.5% |
| Operating Expenses? | $445.04M | $204.74M | $193.44M | $206.20M | $205.70M | $154.88M |
| Operating Income? | -$15.99M | -$12.64M | -$8.64M | -$13.55M | $34.56M | $10.18M |
| EBITDA? | -$15.99M | $24.83M | $42.45M | $15.97M | $11.98M | $26.99M |
| Income Before Tax | -$477.68M | $1.70M | $16.36M | -$18.57M | -$14.54M | $7.65M |
| Income Tax Expense | $39.39M | $2.42M | $6.11M | $6.01M | -$25.53M | $3.29M |
| Net Income? | -$517.07M | -$711,000 | $10.24M | -$24.58M | $10.99M | $4.36M |
| EPS? | $-5.69 | $-0.01 | $0.20 | $-0.44 | $0.20 | $0.08 |
| Diluted EPS? | $-5.69 | $-0.10 | $-0.06 | $-0.44 | $0.20 | $0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality