Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $10,614 | $0 | $33,114 | $62,228 | $64,719 | $82,909 | $124,326 | $110,358 | $74,088 | $2,334 |
| Gross Profit? | -$10,614 | $0 | -$33,114 | -$62,228 | -$64,719 | -$82,909 | -$124,326 | -$110,358 | -$74,088 | -$2,334 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.97M | $2.80M | $2.82M | $1.26M | $1.31M | $1.05M | $4.61M | $9.30M | $73,491 | $111,849 |
| Operating Income? | -$2.70M | -$2.80M | -$2.82M | -$1.07M | -$1.22M | -$1.05M | -$4.50M | -$9.30M | -$73,491 | -$111,849 |
| EBITDA? | -$2.69M | -$2.68M | -$2.78M | -$1.19M | -$1.15M | -$970,612 | -$4.38M | -$7.37M | -$1.68M | -$315,185 |
| Income Before Tax | -$2.72M | -$2.71M | -$2.82M | -$1.07M | -$1.24M | -$1.07M | -$4.69M | -$9.91M | -$70,053 | -$108,730 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $98,542 | $0 | -$74,088 | -$19,430 |
| Net Income? | -$2.72M | -$2.71M | -$2.82M | -$1.07M | -$1.24M | -$1.07M | -$4.69M | -$9.91M | -$70,053 | -$108,730 |
| EPS? | $-0.02 | $-0.04 | $-0.05 | $-0.02 | $-0.03 | $-0.02 | $-0.08 | $-0.21 | $-0.02 | $-0.03 |
| Diluted EPS? | $-0.02 | $-0.04 | $-0.05 | $-0.02 | $-0.04 | $-0.02 | $-0.08 | $-0.21 | $-0.02 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality