Financials in CAD. Standardized financial statements.
A compact view of how Trican Well Service Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.10B | $980.84M | $972.68M | $866.29M | $562.48M | $397.02M | $636.07M | $900.59M | $929.91M | $325.18M |
| Revenue Growth? | +11.8% | +0.8% | +12.3% | +54.0% | +41.7% | -37.6% | -29.4% | -3.2% | +186.0% | 0.0% |
| Cost of Revenue? | $883.33M | $790.84M | $771.53M | $715.95M | $519.19M | $437.59M | $680.70M | $891.16M | $797.97M | $408.71M |
| Gross Profit? | $212.86M | $190.00M | $201.15M | $150.34M | $43.29M | -$40.57M | -$44.63M | $9.43M | $131.94M | -$83.53M |
| Gross Margin? | +19.4% | +19.4% | +20.7% | +17.4% | +7.7% | -10.2% | -7.0% | +1.0% | +14.2% | -25.7% |
| Operating Expenses? | $47.26M | $41.49M | $39.54M | $37.99M | $28.70M | $30.20M | $39.87M | $56.89M | $72.73M | $54.16M |
| Operating Income? | $165.59M | $148.51M | $161.62M | $110.18M | $14.22M | -$70.77M | -$84.50M | -$181.57M | $58.56M | -$138.07M |
| EBITDA? | $253.64M | $225.54M | $238.76M | $190.68M | $101.76M | -$144.44M | $28.93M | -$117.96M | $171.75M | -$7.50M |
| Income Before Tax | $147.86M | $145.51M | $158.97M | $107.88M | $11.98M | -$264.80M | -$99.83M | -$261.65M | $54.94M | -$103.95M |
| Income Tax Expense | $35.66M | $36.03M | $37.96M | $28.67M | -$80,000 | -$31.48M | -$28.39M | -$28.02M | $34.83M | -$63.23M |
| Net Income? | $112.19M | $109.48M | $121.01M | $79.22M | $12.06M | -$233.32M | -$71.44M | -$232.66M | $14.21M | -$29.53M |
| EPS? | $0.58 | $0.55 | $0.56 | $0.33 | $0.05 | $-0.88 | $-0.25 | $-0.72 | $0.05 | $-0.17 |
| Diluted EPS? | $0.57 | $0.54 | $0.55 | $0.32 | $0.05 | $-0.88 | $-0.25 | $-0.72 | $0.05 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality