Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $10 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$10 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.38M | $1.45M | $2.21M | $1.30M | $1.44M | $940,914 | $160,838 | $72,608 |
| Operating Income? | -$2.38M | -$1.45M | -$2.15M | -$1.33M | -$1.44M | -$940,914 | -$160,838 | -$72,608 |
| EBITDA? | -$2.38M | $0 | $391,240 | -$1.33M | -$1.44M | -$940,914 | -$160,838 | $0 |
| Income Before Tax | -$803,892 | -$1.17M | -$1.76M | -$2.20M | -$1.44M | -$940,914 | -$160,838 | -$72,608 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$110.827 | $0 |
| Net Income? | -$803,892 | -$1.17M | -$1.76M | -$2.20M | -$1.44M | -$940,914 | -$160,838 | -$72,608 |
| EPS? | $-0.01 | $-0.03 | $-0.05 | $-0.07 | $-0.05 | $-0.06 | $-0.02 | $-0.03 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.05 | $-0.07 | $-0.05 | $-0.06 | $-0.02 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality