Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £396,000 | £442,000 | £0 | £194,000 | £0 | £0 | £0 | £0 |
| Revenue Growth? | -100.0% | -10.4% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £2.11M | £11,000 | £13,000 | £16,000 | £3.39M | £21,000 | £21,000 | £21,000 | £17,000 |
| Gross Profit? | -£2.11M | £385,000 | £429,000 | -£16,000 | -£3.19M | -£21,000 | -£21,000 | -£21,000 | -£17,000 |
| Gross Margin? | 0.0% | +97.2% | +97.1% | 0.0% | -1646.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £12,000 | £3.94M | £5.50M | £3.17M | £3.38M | £3.13M | £3.10M | £3.01M | £3.63M |
| Operating Income? | -£2.12M | -£3.56M | -£5.07M | -£3.19M | -£3.20M | -£3.15M | -£3.12M | -£3.03M | -£3.64M |
| EBITDA? | -£2.06M | -£3.55M | -£4.99M | -£3.15M | -£3.19M | -£3.15M | -£3.10M | -£3.01M | -£3.63M |
| Income Before Tax | -£2.08M | -£3.57M | -£5.01M | -£3.17M | -£3.21M | -£3.17M | -£3.12M | -£3.03M | -£3.64M |
| Income Tax Expense | £144,000 | -£429,000 | -£963,000 | -£439,000 | -£539,000 | -£451,000 | -£496,000 | -£443,000 | -£576,000 |
| Net Income? | -£1.94M | -£3.14M | -£4.04M | -£2.73M | -£2.67M | -£2.71M | -£2.62M | -£2.58M | -£3.07M |
| EPS? | £-0.00 | £-0.01 | £-0.01 | £-0.01 | £-0.02 | £-0.02 | £-0.03 | £-0.03 | £-0.04 |
| Diluted EPS? | £-0.00 | £-0.01 | £-0.01 | £-0.01 | £-0.02 | £-0.02 | £-0.03 | £-0.03 | £-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality