Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.80M | $2,851 | $1.18M | $811,986 | $137,426 | $145,857 | $121,078 | $220,858 | $5.21M | $47,957 |
| Operating Income? | -$1.80M | -$2,851 | -$1.18M | -$941,453 | -$137,426 | -$145,857 | -$56,040 | -$220,858 | -$5.21M | -$47,957 |
| EBITDA? | -$1.80M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$1.56M | -$2,851 | -$1.08M | -$941,453 | -$146,568 | -$171,478 | -$67,159 | -$235,112 | -$5.22M | -$60,378 |
| Income Tax Expense | $0 | $0 | $0 | -$61,858 | $0 | $0 | $0 | -$161,141 | $0 | $0 |
| Net Income? | -$1.56M | -$2,851 | -$1.08M | -$879,595 | -$146,568 | -$171,478 | -$67,159 | -$235,112 | -$5.22M | -$60,378 |
| EPS? | $-0.04 | $-0.00 | $-0.07 | $-0.07 | $-0.02 | $-0.05 | $-0.02 | $-0.08 | $-2.01 | $-0.02 |
| Diluted EPS? | $-0.04 | $-0.00 | $-0.07 | $-0.07 | $-0.02 | $-0.05 | $-0.02 | $-0.08 | $-2.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality