Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $64,567 | $0 | $0 | $0 | $140.69 | $182.684 | $245,219 | $255,832 |
| Gross Profit? | $0 | -$64,567 | $0 | $0 | $0 | -$140 | -$182 | -$245,219 | -$255,832 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $7.72M | $2.97M | $4.29M | $3.65M | $5.51M | $8.06M | $5.29M | $920,491 | $1.75M |
| Operating Income? | -$7.72M | -$3.04M | -$4.29M | -$3.65M | -$5.51M | -$8.20M | -$5.25M | -$927,140 | -$2.00M |
| EBITDA? | -$7.72M | -$3.04M | -$4.61M | -$4.11M | -$5.70M | -$7.26M | -$5.33M | -$913,842 | -$3,468 |
| Income Before Tax | -$7.57M | -$5.25M | -$5.48M | -$4.06M | -$6.17M | -$8.47M | -$5.21M | -$927,140 | -$2.00M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$6,649 | -$3,468 |
| Net Income? | -$7.57M | -$5.25M | -$5.48M | -$4.06M | -$6.17M | -$8.47M | -$5.21M | -$927,140 | -$2.00M |
| EPS? | $-0.04 | $-0.06 | $-0.07 | $-0.06 | $-0.09 | $-0.14 | $-0.16 | $-0.02 | $-0.17 |
| Diluted EPS? | $-0.04 | $-0.06 | $-0.07 | $-0.06 | $-0.09 | $-0.14 | $-0.16 | $-0.02 | $-0.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality