Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $85,947 | $120,444 | $719,290 | $407,629 | $0 | $135,679 | $12,000 | $2,126 |
| Gross Profit? | -$85,947 | -$120,444 | -$719,290 | -$407,629 | $0 | -$135,679 | -$12,000 | -$2,126 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $39.23M | $20.40M | $18.72M | $7.82M | $17.42M | $12.25M | $3.22M | $4.03M |
| Operating Income? | -$39.32M | -$20.52M | -$19.43M | -$8.22M | -$17.42M | -$12.25M | -$3.23M | -$4.04M |
| EBITDA? | -$32.90M | -$20.37M | -$31.48M | -$7.38M | -$15.48M | -$12.67M | -$3.55M | -$4.24M |
| Income Before Tax | -$39.62M | -$23.85M | -$32.20M | -$7.83M | -$23.82M | -$14.50M | -$15.36M | -$4.21M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$36.90M | -$21.92M | -$32.03M | -$7.83M | -$23.82M | -$14.50M | -$15.36M | -$4.21M |
| EPS? | $-2.52 | $-2.28 | $-7.96 | $-3.21 | $-31.04 | $-4.21 | $-4.72 | $-1.33 |
| Diluted EPS? | $-2.52 | $-2.28 | $-7.96 | $-3.21 | $-31.04 | $-4.21 | $-4.72 | $-1.33 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality