Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.56M | $2.29M | $750,623 | $4,020 | $1,167 |
| Operating Income? | -$2.56M | -$2.29M | -$750,623 | -$4,020 | -$1,167 |
| EBITDA? | -$2.56M | $1.00M | $1.86M | -$4,020 | -$1,167 |
| Income Before Tax | -$8.06M | $1.00M | $1.86M | -$4,020 | -$1,167 |
| Income Tax Expense | $229,187 | -$725,429 | $516,985 | $0 | $0 |
| Net Income? | -$8.29M | $1.73M | $1.35M | -$4,020 | -$1,167 |
| EPS? | $-2.08 | $0.22 | $0.15 | $-0.00 | $-0.00 |
| Diluted EPS? | $-2.08 | $0.22 | $0.15 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality