Financials in GBp. Standardized financial statements.
A compact view of how tinyBuild, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £36.26M | £34.70M | £44.66M | £63.30M | £52.15M | £37.65M | £27.97M | £24.84M | £11.94M |
| Revenue Growth? | +4.5% | -22.3% | -29.4% | +21.4% | +38.5% | +34.6% | +12.6% | +108.1% | 0.0% |
| Cost of Revenue? | £27.87M | £35.03M | £67.19M | £20.69M | £18.11M | £15.12M | £13.64M | £13.91M | £6.15M |
| Gross Profit? | £8.39M | -£334,000 | -£22.52M | £42.61M | £34.04M | £22.53M | £14.33M | £10.93M | £5.79M |
| Gross Margin? | +23.1% | -1.0% | -50.4% | +67.3% | +65.3% | +59.8% | +51.2% | +44.0% | +48.5% |
| Operating Expenses? | £4.42M | £20.04M | £41.23M | £26.68M | £21.51M | £14.86M | £17.07M | £6.71M | £5.33M |
| Operating Income? | £3.97M | -£20.38M | -£63.76M | £15.92M | £12.53M | £7.66M | -£2.61M | £4.22M | £459,000 |
| EBITDA? | £14.75M | -£5.82M | -£47.53M | £26.50M | £17.81M | £13.28M | £70,000 | £4.25M | £481,000 |
| Income Before Tax | -£2.92M | -£20.26M | -£63.49M | £15.93M | £12.52M | £7.70M | -£2.62M | £4.23M | £457,000 |
| Income Tax Expense | £542,139 | £333,000 | -£649,000 | £4.42M | £4.29M | £2.75M | £1.88M | £1.57M | £690,000 |
| Net Income? | -£3.25M | -£20.52M | -£62.54M | £11.54M | £8.27M | £4.94M | -£4.50M | £2.52M | -£233,000 |
| EPS? | £-0.01 | £-0.05 | £-0.31 | £0.06 | £0.04 | £0.02 | £-0.03 | £0.01 | £-0.00 |
| Diluted EPS? | £-0.01 | £-0.05 | £-0.31 | £0.06 | £0.04 | £0.02 | £-0.03 | £0.01 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality