Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $7,954 | $51,609 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$7,954 | -$51,609 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $206,101 | $545,640 | $790,520 | $197,788 | $314,858 | $70,459 | $20,568 |
| Operating Income? | -$206,101 | -$545,640 | -$790,520 | -$197,788 | -$314,858 | -$70,460 | -$72,177 |
| EBITDA? | -$2.24M | -$486,383 | $0 | -$197,788 | $0 | -$407 | $0 |
| Income Before Tax | -$2.25M | -$486,383 | -$776,582 | -$206,607 | -$164,104 | -$70,459 | -$72,177 |
| Income Tax Expense | $0 | $0 | -$77,000 | -$68,000 | $145,000 | -$70.052 | $0 |
| Net Income? | -$2.25M | -$486,383 | -$699,582 | -$138,607 | -$309,104 | -$70,459 | -$72,177 |
| EPS? | $-0.25 | $-0.06 | $-0.08 | $-0.02 | $-0.03 | $-0.07 | $-0.13 |
| Diluted EPS? | $-0.25 | $-0.06 | $-0.08 | $-0.02 | $-0.03 | $-0.04 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality