Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $2,238 | $23,667 | $33,696 | $53,953 | $140 | $412 |
| Gross Profit? | $0 | -$2,238 | -$23,667 | -$33,696 | -$53,953 | -$140 | -$412 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $963,553 | $735,903 | $411,738 | $802,116 | $637,675 | $968,025 | $1.00M |
| Operating Income? | -$963,553.4 | -$738,141 | -$435,405 | -$835,812 | -$691,628 | -$856,841 | -$412 |
| EBITDA? | -$406,190 | -$738,141 | -$292,469 | -$835,812 | -$691,628 | -$856,701 | -$490,917 |
| Income Before Tax | -$406,192.8 | -$2.03M | -$795,040 | -$2.05M | -$939,124 | -$1.06M | -$997,369 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$406,192.8 | -$2.03M | -$795,040 | -$2.05M | -$939,124 | -$1.06M | -$997,369 |
| EPS? | $-0.01 | $-0.05 | $-0.03 | $-0.07 | $-0.03 | $-0.05 | $-0.08 |
| Diluted EPS? | $-0.01 | $-0.05 | $-0.03 | $-0.07 | $-0.03 | $-0.05 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality