Financials in USD. Standardized financial statements.
A compact view of how Molson Coors Beverage Company turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $11.14B | $11.63B | $11.70B | $10.70B | $10.28B | $9.65B | $10.58B | $10.77B | $11.00B | $4.88B |
| Revenue Growth? | -4.2% | -0.6% | +9.4% | +4.1% | +6.5% | -8.7% | -1.8% | -2.1% | +125.2% | 0.0% |
| Cost of Revenue? | $6.95B | $7.09B | $7.33B | $7.05B | $6.23B | $5.89B | $6.38B | $6.58B | $6.24B | $3.00B |
| Gross Profit? | $4.19B | $4.53B | $4.37B | $3.66B | $4.05B | $3.77B | $4.20B | $4.18B | $4.77B | $1.89B |
| Gross Margin? | +37.6% | +39.0% | +37.3% | +34.2% | +39.4% | +39.0% | +39.7% | +38.9% | +43.3% | +38.6% |
| Operating Expenses? | $6.53B | $2.78B | $2.93B | $3.50B | $2.60B | $4.18B | $3.44B | $2.55B | $3.09B | -$1.44B |
| Operating Income? | -$2.34B | $1.75B | $1.44B | $157.50M | $1.45B | -$408.90M | $764.40M | $1.63B | $1.68B | $3.32B |
| EBITDA? | -$1.61B | $2.55B | $2.17B | $872.90M | $2.29B | $552.70M | $1.62B | $2.52B | $2.55B | $3.71B |
| Income Before Tax | -$2.52B | $1.50B | $1.25B | -$62.50M | $1.24B | -$643.90M | $479.90M | $1.36B | $1.38B | $3.04B |
| Income Tax Expense | -$337.80M | $345.30M | $296.10M | $124.00M | $230.50M | $301.80M | $233.70M | $225.20M | -$53.20M | $1.05B |
| Net Income? | -$2.14B | $1.12B | $948.90M | -$175.30M | $1.01B | -$945.70M | $241.70M | $1.12B | $1.41B | $1.98B |
| EPS? | $-10.83 | $5.38 | $4.39 | $-0.86 | $4.63 | $-4.36 | $1.12 | $5.17 | $6.57 | $9.32 |
| Diluted EPS? | $-10.85 | $5.35 | $4.37 | $-0.86 | $4.62 | $-4.36 | $1.11 | $5.15 | $6.53 | $9.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality