Financials in USD. Standardized financial statements.
A compact view of how TAG Oil Ltd. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.39M | $864,000 | $781,333 | $0 | $0 | $0 | $16.45M | $23.67M | $23.34M | $24.81M |
| Revenue Growth? | +60.5% | +10.6% | 0.0% | 0.0% | 0.0% | -100.0% | -30.5% | +1.4% | -5.9% | 0.0% |
| Cost of Revenue? | $2.69M | $1.87M | $1.78M | $164,000 | $122,000 | $235,000 | $8.69M | $23.31M | $22.47M | $27.86M |
| Gross Profit? | -$1.30M | -$1.01M | -$1.00M | -$164,000 | -$122,000 | -$235,000 | $7.75M | $360,208 | $866,682 | -$3.05M |
| Gross Margin? | -93.9% | -116.6% | -128.3% | 0.0% | 0.0% | 0.0% | +47.1% | +1.5% | +3.7% | -12.3% |
| Operating Expenses? | $5.31M | $7.59M | $8.29M | $6.52M | $4.10M | $3.58M | $6.18M | $5.65M | $6.99M | $9.22M |
| Operating Income? | -$6.62M | -$8.59M | -$9.05M | -$7.56M | -$3.98M | -$3.59M | $2.58M | -$4.99M | -$36.70M | $55.20M |
| EBITDA? | -$6.25M | -$8.28M | -$9.01M | -$7.39M | -$3.85M | -$3.45M | $2.93M | $4.95M | -$27.97M | $68.88M |
| Income Before Tax | -$4.79M | -$6.33M | -$8.20M | -$3.00M | -$3.08M | -$11.96M | $7.93M | $3.83M | $24.69M | -$79.44M |
| Income Tax Expense | $0 | $0 | $0 | -$1.45M | -$1.14M | $2.96M | -$1,655 | $551,215 | -$32.60M | $69.35M |
| Net Income? | -$4.79M | -$6.33M | -$8.20M | -$3.00M | -$3.08M | -$11.96M | $7.93M | $3.83M | $26.48M | -$81.62M |
| EPS? | $-0.02 | $-0.03 | $-0.05 | $-0.03 | $-0.03 | $-0.13 | $0.09 | $0.05 | $0.41 | $-1.31 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.05 | $-0.03 | $-0.03 | $-0.13 | $0.09 | $0.04 | $0.41 | $-1.31 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality