Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.27M | $657,157 | $634,111 | $211,577 | $9,384 | $22,732 | $0 | $0 | $0 |
| Gross Profit? | -$2.27M | -$657,157 | -$634,111 | -$211,577 | -$9,384 | -$22,732 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $39.27M | $22.36M | $25.62M | $21.87M | $8.82M | $381,532 | $398,366.43 | $711,256.81 | $73,552.85 |
| Operating Income? | -$39.27M | -$23.01M | -$26.26M | -$21.85M | -$8.82M | -$352,957 | -$398,366.58 | -$711,257.11 | -$73,555.15 |
| EBITDA? | -$37.79M | -$22.49M | -$17.48M | -$29.39M | -$8.82M | -$490,943 | -$398,366.58 | -$711,257.11 | -$73,555.15 |
| Income Before Tax | -$35.35M | -$22.23M | -$25.93M | -$21.52M | -$14.43M | -$355,230 | -$376,787.45 | -$709,635.49 | -$73,552.85 |
| Income Tax Expense | $0 | -$382,415 | $0 | $0 | $0 | $20,064 | -$120,137.91 | -$118,613.1 | -$40,200.04 |
| Net Income? | -$35.35M | -$22.23M | -$25.93M | -$21.52M | -$14.43M | -$355,230 | -$376,787.45 | -$709,635.49 | -$73,552.85 |
| EPS? | $-0.12 | $-0.10 | $-0.15 | $-0.16 | $-0.08 | $-0.00 | $-0.00 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.12 | $-0.10 | $-0.15 | $-0.16 | $-0.08 | $-0.00 | $-0.00 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality