Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $6,457 | $0 | $0 | $0 | $0 | $0 | $1,000 | $0 |
| Gross Profit? | $0 | $0 | -$6,457 | $0 | $0 | $0 | $0 | $0 | -$1,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | -$1.01M | $429,344 | $435,489 | $330,612 | $1.60M | $264,752 | $787,433 | $306,452 | $312,871 | $178,126 |
| Operating Income? | $1.01M | -$429,344 | -$435,489 | -$330,612 | -$1.60M | -$236,133 | -$813,829 | -$340,674 | -$305,136 | -$178,126 |
| EBITDA? | -$974,210 | -$429,344 | -$429,032 | -$291,367 | -$1.53M | $128,787 | -$761,037 | -$289,770 | -$318,868 | -$163,934 |
| Income Before Tax | -$4.90M | -$456,605 | -$404,814 | -$3.25M | -$1.60M | -$658,291 | -$813,829 | -$418,264 | -$307,874 | -$1.92M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$4.90M | -$456,605 | -$404,814 | -$3.25M | -$1.60M | -$658,291 | -$813,829 | -$418,264 | -$307,874 | -$1.92M |
| EPS? | $-0.03 | $-0.00 | $-0.00 | $-0.03 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.09 |
| Diluted EPS? | $-0.03 | $-0.00 | $-0.00 | $-0.03 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality