Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,486 | $874 | $0 | $0 | $0 | $828 | $3,308 | $3,308 | $3,308 | $3,983 |
| Gross Profit? | -$1,486 | -$874 | $0 | $0 | $0 | -$828 | -$3,308 | -$3,308 | -$3,308 | -$3,983 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.31M | $4.87M | $4.58M | $4.36M | $2.07M | $1.31M | $1.77M | $1.28M | $1.52M | $566,204 |
| Operating Income? | -$2.31M | -$4.87M | -$2.08M | -$4.46M | -$2.65M | -$1.03M | -$1.70M | -$1.16M | -$1.53M | -$629,549 |
| EBITDA? | -$105,500 | -$4.87M | $0 | $0 | -$1.68M | -$1.02M | -$1.69M | -$1.16M | -$1.58M | -$488,462 |
| Income Before Tax | -$106,983 | -$4.81M | -$5.11M | -$2.78M | -$872,029 | -$1.48M | -$1.67M | -$994,947 | -$1.46M | -$584,237 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $65,982 | $97,355 | $0 | $0 |
| Net Income? | -$106,983 | -$4.81M | -$5.11M | -$2.78M | -$872,029 | -$1.48M | -$1.67M | -$994,947 | -$1.46M | -$584,237 |
| EPS? | $-0.00 | $-0.03 | $-0.04 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $-0.04 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.03 | $-0.04 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $-0.04 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality