Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $721,272 | $1.38M | $4.31M | $507,583 | $55,143 | $111,025 | $47,218 | $61,499 | $38,917 | $29,857 |
| Operating Income? | -$721,272 | -$1.38M | -$4.31M | -$507,583 | -$55,143 | -$111,025 | -$47,218 | -$50,673 | -$38,917 | -$29,857 |
| EBITDA? | $0 | -$32,082 | -$4.29M | -$504,864 | -$60,143 | -$111,025 | $958,231 | $3,109 | -$1,144 | -$29,857 |
| Income Before Tax | -$733,986 | -$1.41M | -$4.34M | -$510,302 | $69,111 | -$111,025 | -$1.05M | -$47,564 | -$18,589 | -$31,593 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$733,986 | -$1.41M | -$4.34M | -$510,302 | $69,111 | -$111,025 | -$1.05M | -$47,564 | -$18,589 | -$31,593 |
| EPS? | $-0.01 | $-0.03 | $-0.13 | $-0.04 | $0.01 | $-0.02 | $-0.21 | $-0.01 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.13 | $-0.04 | $0.01 | $-0.02 | $-0.21 | $-0.01 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality