Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $578,304 | $688,826 | $754,086 | $553,761 | $715,391 | $617,942 | $564,411 | $896,140 | $620,384 | $488,070 |
| Operating Income? | -$578,304 | -$688,826 | -$754,086 | -$553,761 | -$715,391 | -$617,942 | -$564,411 | -$896,140 | -$620,384 | -$464,286 |
| EBITDA? | -$578,304 | -$313,286 | -$718,481 | -$553,660 | -$287,280 | -$614,082 | -$146,732 | -$325,710 | -$62,176 | -$23,784 |
| Income Before Tax | -$582,789 | -$314,650 | -$1.18M | -$666,665 | -$712,559 | -$618,896 | -$564,411 | -$899,637 | -$620,384 | -$488,070 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$40,157 | $3,497 | $0 | $0 |
| Net Income? | -$582,789 | -$314,650 | -$1.18M | -$777,104 | -$717,085 | -$627,578 | -$564,411 | -$899,637 | -$620,384 | -$488,070 |
| EPS? | $-0.01 | $-0.01 | $-0.05 | $-0.04 | $-0.06 | $-0.09 | $-0.11 | $-0.22 | $-0.14 | $-0.39 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.05 | $-0.04 | $-0.06 | $-0.09 | $-0.11 | $-0.22 | $-0.14 | $-0.39 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality