Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $305,940 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$305,940 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.58M | $4.08M | $9.03M | $3.87M | $3.62M | $4.12M | $658,883 | $321,632 | $96,581 | $437,480 |
| Operating Income? | -$1.89M | -$4.09M | -$10.04M | -$3.87M | -$3.55M | -$4.12M | -$811,519 | -$331,008 | -$96,581 | -$437,480 |
| EBITDA? | -$2.22M | -$4.09M | -$10.03M | -$3.87M | -$3.55M | -$4.12M | -$811,519 | -$331,008 | -$96,581 | -$437,480 |
| Income Before Tax | -$2.67M | $1.67M | -$11.45M | -$14.10M | -$4.81M | -$7.88M | -$1.14M | -$828,227 | -$12,268 | -$749,761 |
| Income Tax Expense | $0 | $5.19M | -$4.23M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.84M | -$1.96M | -$7.22M | -$14.10M | -$4.81M | -$7.88M | -$1.14M | -$828,227 | -$12,268 | -$749,761 |
| EPS? | $-0.01 | $-0.01 | $-0.03 | $-0.10 | $-0.04 | $-0.08 | $-0.02 | $-0.02 | $-0.00 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.03 | $-0.10 | $-0.04 | $-0.08 | $-0.02 | $-0.02 | $-0.00 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality