Financials in USD. Standardized financial statements.
A compact view of how Sonomax Technologies Inc turns revenue into operating income and net income.
| Metric | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $842,538 | $656,674 | $642,766 | $736,374 | $1.21M | $2.32M | $571,611 | $1.18M | $480,125 | $760,531 |
| Revenue Growth? | +28.3% | +2.2% | -12.7% | -39.2% | -47.7% | +305.3% | -51.6% | +145.9% | -36.9% | 0.0% |
| Cost of Revenue? | $1.51M | $886,764 | $611,129 | $917,548 | $1.03M | $1.50M | $1.25M | $654,629 | $558,150 | $897,862 |
| Gross Profit? | -$876,071 | -$230,090 | $31,637 | -$181,174 | $176,406 | $819,241 | -$682,803 | $525,959 | -$78,025 | -$137,331 |
| Gross Margin? | -104.0% | -35.0% | +4.9% | -24.6% | +14.6% | +35.4% | -119.5% | +44.6% | -16.3% | -18.1% |
| Operating Expenses? | $5.38M | $5.13M | $3.70M | $2.80M | $5.63M | $5.15M | $5.19M | $5.01M | $5.50M | $3.67M |
| Operating Income? | -$6.05M | -$5.36M | -$3.67M | -$2.98M | -$5.45M | -$4.96M | -$5.88M | -$4.48M | -$5.57M | -$3.81M |
| EBITDA? | -$5.01M | -$4.70M | -$3.54M | -$2.87M | -$5.17M | -$4.52M | -$5.43M | -$3.88M | -$5.34M | -$3.66M |
| Income Before Tax | -$6.04M | -$5.42M | $0 | -$1.00M | -$5.99M | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$6.04M | -$5.42M | -$4.14M | -$1.00M | -$6.06M | -$5.77M | -$7.12M | -$6.17M | -$6.71M | -$3.81M |
| EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.04 | $-0.05 | $-0.09 | $-0.13 | $-0.17 | $-0.13 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.04 | $-0.05 | $-0.09 | $-0.13 | $-0.17 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality