Financials in USD. Standardized financial statements.
A compact view of how Stornoway Diamond Corporation turns revenue into operating income and net income.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $165.49M | $196.50M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -15.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $227.14M | $149.24M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$61.66M | $47.27M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | -37.3% | +24.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $21.74M | $20.29M | $12.99M | $12.52M | $24.66M | $25.22M | $14.89M | $8.22M | $2.83M | $4.23M |
| Operating Income? | -$166.17M | -$143.67M | -$10.11M | -$12.54M | -$32.84M | -$25.30M | -$14.89M | -$8.22M | -$2.83M | -$30.56M |
| EBITDA? | -$43.12M | -$56.87M | -$11.91M | -$12.35M | -$12.33M | -$24.21M | -$25.78M | -$13.71M | -$28.35M | $202,000 |
| Income Before Tax | -$258.08M | -$143.34M | -$26.79M | -$12.54M | -$36.79M | -$26.75M | -$16.71M | -$29.35M | -$5.07M | -$35.87M |
| Income Tax Expense | $71.27M | -$28.71M | -$46.44M | -$239,000 | $2,000 | -$249,000 | -$3.21M | -$5.79M | -$391,000 | -$8.34M |
| Net Income? | -$329.35M | -$114.63M | $19.64M | -$12.30M | -$36.80M | -$26.50M | -$13.50M | -$23.56M | -$4.68M | -$27.53M |
| EPS? | $-0.39 | $-0.14 | $0.03 | $-0.07 | $-0.23 | $-0.19 | $-0.16 | $-0.35 | $-0.08 | $-0.55 |
| Diluted EPS? | $-0.39 | $-0.14 | $0.03 | $-0.07 | $-0.23 | $-0.19 | $-0.16 | $-0.35 | $-0.08 | $-0.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality