Financials in CAD. Standardized financial statements.
A compact view of how Swarmio Media Holdings Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
| Revenue? | $596,225 | $4,085 | $84,999 | $4,845 | $17,836 |
| Revenue Growth? | +14495.5% | -95.2% | +1654.4% | -72.8% | 0.0% |
| Cost of Revenue? | $6.71M | $2.00M | $2.08M | $2.83M | $1.76M |
| Gross Profit? | -$6.11M | -$1.99M | -$2.00M | -$2.82M | -$1.74M |
| Gross Margin? | -1024.8% | -48827.7% | -2351.8% | -58260.6% | -9764.6% |
| Operating Expenses? | $7.91M | $1.60M | $947,755 | $860,367 | $352,983 |
| Operating Income? | $67,686 | -$2.29M | -$2.47M | -$3.49M | -$2.08M |
| EBITDA? | $85,097 | -$3.57M | -$2.91M | -$3.63M | -$2.01M |
| Income Before Tax | -$6.58M | -$4.68M | -$3.88M | -$4.39M | -$2.42M |
| Income Tax Expense | $8.61M | $0 | $0 | $0 | $0 |
| Net Income? | -$6.58M | -$4.68M | -$3.88M | -$4.39M | -$2.42M |
| EPS? | $-0.14 | $-0.34 | $-0.39 | $-0.47 | $-0.28 |
| Diluted EPS? | $-0.14 | $-0.34 | $-0.39 | $-0.47 | $-0.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality