Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $6,596 | $7,187 | $3,304 | $2,524 | $0 | $0 | $9,226 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -8.2% | +117.5% | +30.9% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $6,596 | $7,187 | $3,304 | $2,524 | $0 | $0 | $9,226 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $405,912 | $494,173 | $502,004 | $789,546 | $1.21M | $1.23M | $946,457 | $335,025 | $224,604 | $376,052 |
| Operating Income? | -$405,912 | -$494,173 | -$502,004 | -$782,950 | -$1.20M | -$1.22M | -$943,933 | -$335,025 | -$224,604 | -$366,826 |
| EBITDA? | -$374,911 | -$479,409 | -$453,970 | -$767,593 | -$1.16M | -$1.21M | -$683,524 | -$262,955 | -$224,604 | -$366,826 |
| Income Before Tax | -$899,301 | -$315,122 | -$1.01M | $0 | $0 | -$1.79M | -$1.12M | $0 | $505,221 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$899,301 | -$315,122 | -$1.01M | $152,322 | -$3.95M | -$1.79M | -$1.12M | -$454,171 | $506,846 | -$357,588 |
| EPS? | $-0.06 | $-0.02 | $-0.07 | $0.01 | $-0.33 | $-0.20 | $-0.13 | $-0.09 | $0.10 | $-0.07 |
| Diluted EPS? | $-0.06 | $-0.02 | $-0.07 | $0.01 | $-0.33 | $-0.20 | $-0.13 | $-0.09 | $0.10 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality