Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $474,821 | $7.328 | $18,128 | $20,827 | $2,592 | $83,404 | $0 | $0 | $4.53 | $0 |
| Gross Profit? | -$474,821 | -$7.328 | -$18,128 | -$20,827 | -$2,592 | -$83,404 | $0 | $0 | -$4.53 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.38M | $1.76M | $1.89M | $1.50M | $1.24M | $1.30M | $968.864 | $1,012.875 | $881.088 | $645.571 |
| Operating Income? | -$1.85M | -$1.77M | -$2.44M | -$1.73M | -$1.64M | -$1.67M | -$968 | -$1,012.875 | -$885.618 | -$645.571 |
| EBITDA? | -$1.38M | -$2.23M | -$2.34M | -$1.67M | -$1.35M | -$1.59M | -$1,009 | -$1,043.401 | -$918.072 | -$645.571 |
| Income Before Tax | -$739,176 | -$1,920 | -$2.35M | -$1.93M | -$1.35M | -$7.46M | -$1,149 | -$1,189.969 | -$1,003.839 | -$725.055 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$739,176 | -$1,920 | -$2.35M | -$1.93M | -$1.35M | -$7.46M | -$1,149 | -$1,189.969 | -$1,003.839 | -$725.055 |
| EPS? | $-0.01 | $-0.05 | $-103.52 | $-96.43 | $-83.48 | $-529.24 | $-0.16 | $-0.25 | $-0.25 | $-0.18 |
| Diluted EPS? | $-0.01 | $-0.05 | $-103.52 | $-96.43 | $-83.48 | $-529.24 | $-0.16 | $-0.25 | $-0.25 | $-0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality