Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4,653.2 | $0 | $8,024 | $7,306 | $10,759 | $9,620 | $3,813 | $3,813 | $0 | $0 |
| Gross Profit? | -$4,653.2 | $0 | -$8,024 | -$7,306 | -$10,759 | -$9,620 | -$3,813 | -$3,813 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $208,809 | $287,852 | $185,525 | $756,899 | $595,739 | $159,256 | $123,186 | $133,639 | $823,409 | $78,583 |
| Operating Income? | -$213,462 | -$287,852 | -$185,525 | -$588,220 | -$600,027 | -$126,659 | -$127,000 | -$136,510 | -$823,409 | -$78,583 |
| EBITDA? | -$208,809 | -$287,852 | -$189,365 | -$587,301 | -$494,747 | -$132,466 | -$123,186 | -$132,697 | -$823,409 | $0 |
| Income Before Tax | -$201,697 | -$386,644 | -$274,954 | -$825,594 | -$923,646 | -$253,729 | -$92,503 | $481,150 | -$2.71M | -$11,078 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $109 | $117 | -$1,624.399 | -$100 |
| Net Income? | -$201,697 | -$386,644 | -$274,954 | -$825,594 | -$923,646 | -$253,729 | -$92,503 | $481,150 | -$2.71M | -$10,978 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.01 | $-0.00 | $0.02 | $-0.13 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.01 | $-0.00 | $0.02 | $-0.13 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality