Financials in USD. Standardized financial statements.
A compact view of how Swedencare AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.69B | $2.54B | $2.34B | $1.83B | $770.44M | $239.95M | $126.87M | $99.14M | $85.66M | $54.16M |
| Revenue Growth? | +6.1% | +8.6% | +27.8% | +137.5% | +221.1% | +89.1% | +28.0% | +15.7% | +58.2% | 0.0% |
| Cost of Revenue? | $1.17B | $1.08B | $1.05B | $813.88M | $384.57M | $82.60M | $33.82M | $25.61M | $21.91M | $11.65M |
| Gross Profit? | $1.52B | $1.46B | $1.29B | $1.02B | $385.87M | $157.34M | $93.05M | $73.52M | $63.75M | $42.51M |
| Gross Margin? | +56.5% | +57.5% | +55.2% | +55.5% | +50.1% | +65.6% | +73.3% | +74.2% | +74.4% | +78.5% |
| Operating Expenses? | $1.38B | $1.23B | $1.12B | $895.49M | $323.96M | $97.32M | $56.67M | $44.01M | $47.04M | $31.18M |
| Operating Income? | $140.60M | $225.00M | $173.20M | $119.97M | $64.56M | $60.37M | $36.91M | $29.43M | $16.70M | $11.33M |
| EBITDA? | $468.20M | $548.60M | $484.30M | $390.00M | $138.85M | $54.88M | $40.07M | $30.55M | $23.04M | $14.14M |
| Income Before Tax | $82.50M | $150.50M | $81.10M | $80.09M | $56.90M | $58.67M | $36.69M | $29.09M | $16.21M | $11.87M |
| Income Tax Expense | $27.00M | $51.60M | $22.50M | -$14.36M | $2.28M | $10.14M | $6.78M | $5.77M | $4.39M | $2.09M |
| Net Income? | $55.50M | $98.90M | $58.60M | $94.50M | $54.62M | $48.53M | $29.91M | $23.32M | $11.82M | $9.78M |
| EPS? | $0.35 | $0.62 | $0.37 | $0.61 | $0.49 | $0.56 | $0.38 | $0.30 | $0.22 | $0.14 |
| Diluted EPS? | $0.35 | $0.62 | $0.37 | $0.61 | $0.49 | $0.56 | $0.38 | $0.30 | $0.22 | $0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality