MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000
Revenue?	$3.50M	$4.42M	$4.35M	$2.98M	$0	$7,200	$6,000	$5,000	$0	$0
Revenue Growth?	-20.8%	+1.5%	+46.0%	0.0%	-100.0%	+20.0%	+20.0%	0.0%	0.0%	0.0%
Cost of Revenue?	$1.32M	$1.66M	$1.44M	$1.13M	$0	$0	$0	$0	$0	$0
Gross Profit?	$2.18M	$2.75M	$2.91M	$1.85M	$0	$7,200	$6,000	$5,000	$0	$0
Gross Margin?	+62.2%	+62.3%	+67.0%	+61.9%	0.0%	+100.0%	+100.0%	+100.0%	0.0%	0.0%
Operating Expenses?	$2.33M	$2.92M	$3.83M	$3.11M	$64,697	$82,878	$93,491	$35,132	$17,212	$12,757
Operating Income?	$155,726	$171,210	$915,090	$1.26M	$64,697	$75,678	$87,491	$30,132	$17,211	$12,755
EBITDA?	-$110,531	-$136,864	-$888,937	-$393,453	-$49,697	-$75,678	-$84,333	-$26,972	-$14,051	-$9,595
Income Before Tax	$248,402	-$222,807	-$902,384	-$2.37M	$49,697	$0	$0	$0	$0	$0
Income Tax Expense	-$84,350	$800	$2,902	-$20,676	$129,394	$151,356	$0	$0	$0	-$164
Net Income?	-$71,376	-$223,607	-$905,286	-$2.35M	-$79,697	-$75,678	-$87,491	-$30,132	-$17,212	-$12,591
EPS?	$-0.01	$-0.02	$-0.07	$-0.46	$-0.08	$-0.08	$-0.10	$-0.04	$-0.03	$-0.02
Diluted EPS?	$-0.01	$-0.02	$-0.07	$-0.46	$-0.08	$-0.08	$-0.10	$-0.04	$-0.03	$-0.02