Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $3.05M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $31,641 | $1,769 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $3.01M | -$1,769 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +99.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $359,013 | $322,871 | $703,459 | $315,932 | $180,338 | $495,547 | $1.22M | $450,170 | $463,672 | $1.81M |
| Operating Income? | -$359,010 | -$322,870 | $2.34M | -$315,930 | -$180,340 | $495,547 | $1.22M | $450,170 | $463,672 | $1.81M |
| EBITDA? | -$359,010 | -$322,870 | $159,675 | $42,390 | -$180,340 | -$494,586 | -$357,086 | -$1.21M | -$463,672 | -$1.81M |
| Income Before Tax | -$359,482 | -$321,909 | $2.25M | -$315,932 | -$180,338 | -$464,297 | -$1.33M | -$43,454 | -$486,503 | -$1.83M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $800 | $800 | $800 | $800 | $808 |
| Net Income? | -$359,482 | -$321,909 | $2.25M | -$315,932 | -$180,338 | -$465,097 | -$1.33M | -$44,254 | -$487,303 | -$1.83M |
| EPS? | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.00 | $-0.02 | $-0.06 | $-0.00 | $-0.04 | $-0.18 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.00 | $-0.02 | $-0.06 | $-0.00 | $-0.04 | $-0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality