Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £587,000 | £542,000 | £219,000 | £690,858 | £330,000 | £29,000 | £0 |
| Revenue Growth? | 0.0% | -100.0% | +8.3% | +147.5% | -68.3% | +109.4% | +1037.9% | 0.0% | 0.0% |
| Cost of Revenue? | £0 | £0 | £446,000 | £593,000 | £164,000 | £173,143 | £46,000 | £13,000 | £8,000 |
| Gross Profit? | £0 | £0 | -£134,000 | -£50,999 | £55,000 | £517,715 | £284,000 | £16,000 | -£8,000 |
| Gross Margin? | 0.0% | 0.0% | -22.8% | -9.4% | +25.1% | +74.9% | +86.1% | +55.2% | 0.0% |
| Operating Expenses? | £3.48M | £1.38M | £3.26M | £2.66M | £900,000 | £629,144 | £748,000 | £687,000 | £405,000 |
| Operating Income? | -£3.48M | -£1.38M | -£3.12M | -£2.71M | -£845,000 | -£111,430 | -£352,000 | -£618,000 | -£486,000 |
| EBITDA? | -£5.74M | -£1.38M | -£2.94M | -£2.59M | -£900,000 | -£322,286 | -£352,000 | -£618,000 | -£486,000 |
| Income Before Tax | -£5.74M | -£1.45M | -£3.12M | -£2.71M | -£954,000 | -£274,286 | -£538,000 | -£703,000 | -£494,000 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | -£4 | -£57,860 | -£92,141 | -£8,000 |
| Net Income? | -£5.74M | -£1.59M | -£3.12M | -£2.71M | -£954,000 | -£274,286 | -£538,000 | -£703,000 | -£494,000 |
| EPS? | £-0.00 | £-0.00 | £-0.03 | £-0.03 | £-0.01 | £-0.00 | £-0.01 | £-0.01 | £-0.00 |
| Diluted EPS? | £-0.00 | £-0.00 | £-0.03 | £-0.03 | £-0.01 | £-0.00 | £-0.01 | £-0.01 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality