Financials in USD. Standardized financial statements.
A compact view of how Magnora ASA turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $97.70M | $2.30M | $24.60M | $91.70M | $15.20M | $28.40M | $41.60M | $70.50M | $54.30M | $121.02M |
| Revenue Growth? | +4147.8% | -90.7% | -73.2% | +503.3% | -46.5% | -31.7% | -41.0% | +29.8% | -55.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $14.20M | $0 | $15.40M | $68.30M | $145.20M |
| Gross Profit? | $97.70M | $2.30M | $24.60M | $91.70M | $15.20M | $14.20M | $41.60M | $55.10M | -$14.00M | -$24.18M |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +50.0% | +100.0% | +78.2% | -25.8% | -20.0% |
| Operating Expenses? | $100.70M | -$279.20M | -$152.00M | $81.10M | $53.70M | $21.40M | $17.20M | $28.10M | $101.20M | $188.45M |
| Operating Income? | -$3.00M | $281.50M | $176.60M | $21.40M | -$60.10M | $6.10M | $23.10M | $42.10M | -$64.60M | -$114.97M |
| EBITDA? | $23.30M | $283.80M | $193.30M | $23.30M | -$54.40M | $35.00M | $23.27M | $44.10M | -$32.90M | -$243.70M |
| Income Before Tax | $12.20M | $269.20M | $179.00M | $12.00M | -$55.10M | $34.10M | $23.10M | $44.10M | -$56.50M | -$245.50M |
| Income Tax Expense | $2.70M | $5.50M | $100,000 | $8.10M | $7.70M | $5.60M | $2.90M | -$43.10M | -$32.80M | -$6.05M |
| Net Income? | $20.10M | $593.60M | $192.50M | $3.90M | -$62.80M | $28.50M | $20.20M | $398.00M | -$24.90M | -$229.08M |
| EPS? | $0.31 | $9.00 | $2.86 | $0.07 | $-1.11 | $0.54 | $0.38 | $7.57 | $-0.47 | $-4.35 |
| Diluted EPS? | $0.30 | $8.90 | $2.86 | $0.07 | $-1.11 | $0.54 | $0.38 | $7.57 | $-0.47 | $-4.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality