Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $302,056 | $0 | $93,696 | $104,380 | $41,138 | $62,734 | $53,410 | $0 | $0 | $0 |
| Gross Profit? | -$302,056 | $0 | -$93,696 | -$104,380 | -$41,138 | -$62,734 | -$53,410 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $41.70M | $20.56M | $15.57M | $13.69M | $5.57M | $3.20M | $6.91M | $5.45M | $3.74M | $2.21M |
| Operating Income? | -$42.00M | -$20.56M | -$15.67M | -$13.69M | -$5.57M | -$3.20M | -$6.91M | -$5.45M | -$3.74M | -$2.21M |
| EBITDA? | -$40.14M | -$20.41M | -$15.57M | -$13.58M | -$5.42M | -$3.08M | -$6.86M | -$5.40M | -$3.57M | -$2.09M |
| Income Before Tax | -$40.44M | -$18.60M | -$5.82M | -$13.72M | -$5.07M | -$3.05M | -$6.43M | -$5.29M | -$3.63M | -$2.14M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$91,640 | $0 | $0 | -$112,310 | -$69,231 |
| Net Income? | -$40.44M | -$18.60M | -$5.82M | -$13.72M | -$5.07M | -$3.05M | -$6.43M | -$5.29M | -$3.63M | -$2.14M |
| EPS? | $-0.07 | $-0.03 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.07 | $-0.03 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality