Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,090 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $791 | $0 | $1,614 | $1,618 | $1,624 | $2,320 | $3,314 | $3,736 | $9,876 | $0 |
| Gross Profit? | -$791 | $0 | -$1,614 | -$1,618 | -$1,624 | -$2,320 | -$3,314 | -$3,736 | -$1,786 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -22.1% | 0.0% |
| Operating Expenses? | $443,454 | $419,675 | $705,137 | $787,062 | $751,516 | $418,229 | $534,224 | $976,772 | $1.04M | $383,121 |
| Operating Income? | -$444,245 | -$419,675 | -$705,137 | -$787,062 | -$751,516 | -$418,229 | -$533,424 | -$968,872 | -$1.03M | -$383,121 |
| EBITDA? | -$843,636 | -$419,675 | -$705,137 | -$787,062 | -$751,516 | -$418,229 | -$740,559 | -$968,872 | -$1.03M | $295,650 |
| Income Before Tax | -$847,253 | -$383,184 | -$752,824 | -$795,826 | -$781,843 | -$136,755 | -$755,916 | -$894,036 | -$1.02M | -$414,429 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$4 | $4 | $0 | $0 |
| Net Income? | -$847,253 | -$383,184 | -$752,824 | -$795,826 | -$781,843 | -$136,755 | -$755,916 | -$894,036 | -$1.02M | -$414,429 |
| EPS? | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $-0.03 | $-0.01 | $-0.08 | $-0.12 | $-0.18 | $-0.09 |
| Diluted EPS? | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $-0.03 | $-0.01 | $-0.08 | $-0.12 | $-0.18 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality