Financials in USD. Standardized financial statements.
A compact view of how PJSC Severstal turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $728.31B | $682.23B | $865.43B | $508.59B | $541.49B | $504.34B | $456.52B | $358.00B | $461.04B | $363.48B |
| Revenue Growth? | +6.8% | -21.2% | +70.2% | -6.1% | +7.4% | +10.5% | +27.5% | -22.4% | +26.8% | 0.0% |
| Cost of Revenue? | $409.36B | $403.98B | $365.86B | $292.57B | $325.81B | $289.08B | $275.49B | $216.28B | $274.71B | $13.33T |
| Gross Profit? | $318.96B | $278.25B | $499.57B | $216.02B | $215.68B | $215.25B | $181.03B | $141.72B | $186.33B | $123.64B |
| Gross Margin? | +43.8% | +40.8% | +57.7% | +42.5% | +39.8% | +42.7% | +39.7% | +39.6% | +40.4% | +34.0% |
| Operating Expenses? | $94.97B | $103.42B | $100.09B | $72.85B | $61.74B | $55.61B | $55.73B | $47.68B | $62.64B | $53.45B |
| Operating Income? | $223.70B | $174.82B | $399.47B | $143.18B | $153.94B | $188.12B | $125.30B | $91.80B | $123.69B | $71.60B |
| EBITDA? | $290.72B | $182.10B | $422.23B | $174.27B | $182.49B | $177.69B | $134.72B | $133.19B | $93.13B | $96.27B |
| Income Before Tax | $239.35B | $137.46B | $373.82B | $96.91B | $148.17B | $175.05B | $102.61B | $103.90B | $52.12B | -$35.34B |
| Income Tax Expense | $45.47B | $29.09B | $70.79B | $21.69B | $30.87B | $32.52B | $23.79B | $5.87B | $11.53B | -$611.45M |
| Net Income? | $2.17B | $108.28B | $302.95B | $75.22B | $117.23B | $120.56B | $78.88B | $98.09B | $43.61B | -$74.30B |
| EPS? | $231.34 | $129.21 | $362.89 | $91.06 | $142.06 | $174.43 | $97.14 | $121.03 | $55.11 | $-4792.43 |
| Diluted EPS? | $231.34 | $129.21 | $360.66 | $91.06 | $138.08 | $171.65 | $95.40 | $121.03 | $55.11 | $-4792.43 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality