Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $198 | $66 | $90 | $123 | $168 | $232 | $319 |
| Gross Profit? | $0 | $0 | $0 | -$198 | -$66 | -$90 | -$123 | -$168 | -$232 | -$319 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $28,264 | $26,694 | $24,810 | $138,802 | $36,859 | $35,397 | $149,201 | $39,748 | $23,692 | $25,453 |
| Operating Income? | -$28,264 | -$26,694 | -$24,810 | -$126,138 | -$19,489 | -$17,060 | -$112,742 | -$33,053 | -$23,692 | -$42,971 |
| EBITDA? | -$27,239 | -$25,629 | -$24,810 | $551,526 | -$159,154 | -$16,970 | -$112,619 | -$32,885 | -$39,258 | -$19,097 |
| Income Before Tax | -$41,858 | -$181,008 | -$65,702 | -$829,328 | $85,370 | -$53,914 | -$185,906 | -$46,779 | $7,894 | -$31,490 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $18,427 | $36,582 | $6,863 | $15,798 | $6,037 |
| Net Income? | -$41,858 | -$181,008 | -$65,702 | -$829,328 | $85,370 | -$53,914 | -$185,906 | -$46,779 | -$7,894 | -$31,490 |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.03 | $0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.03 | $0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality