Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £287,655 | £0 | £526,595 | £117,920 | £123,891 | £262,940 | £0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | +346.6% | -4.8% | -52.9% | 0.0% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £234,442 | £0 | £266,466 | £72,670 | £112,916 | £194,801 | £0 |
| Gross Profit? | £0 | £0 | £0 | £53,213 | £0 | £260,129 | £45,250 | £10,975 | £68,139 | £0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +18.5% | 0.0% | +49.4% | +38.4% | +8.9% | +25.9% | 0.0% |
| Operating Expenses? | £305,944 | £290,993 | £303,259 | £251,225 | £250,147 | £274,506 | £231,499 | £234,766 | £206,837 | £206,702 |
| Operating Income? | -£7.54M | -£3.86M | £15.75M | £386,763 | -£322,071 | £296,744 | £74,718 | -£973,462 | -£358,799 | -£1.01M |
| EBITDA? | £6.98M | £3.34M | -£16.36M | -£782,787 | -£178,223 | -£325,498 | -£447,216 | £525,880 | £81,403 | -£204,867 |
| Income Before Tax | -£7.54M | -£3.86M | £15.75M | £386,850 | -£316,242 | £302,329 | £81,113 | -£964,136 | -£356,324 | -£1.01M |
| Income Tax Expense | -£1.67M | -£332,532 | £2.00M | -£87 | -£5,829 | £0 | £0 | £0 | £0 | -£127 |
| Net Income? | -£5.87M | -£3.53M | £13.75M | £386,850 | -£310,413 | £302,329 | £81,113 | -£964,136 | -£356,324 | -£1.01M |
| EPS? | £-0.10 | £-0.06 | £0.24 | £0.01 | £-0.01 | £0.01 | £0.00 | £-0.03 | £-0.01 | £-0.03 |
| Diluted EPS? | £-0.10 | £-0.06 | £0.24 | £0.01 | £-0.01 | £0.01 | £0.00 | £-0.03 | £-0.01 | £-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality